create table from existing table

Hi all. 

I'm getting used to DAX expressionswith columns, but not with tables. 

I want to create new table for waterfall chart. 

Here is the part of big table I have (1) and my target table (2). 

          -->              

Could you guys help me find the best way to do this?

Appreciate.